The following information was provided by the independant financial firm, Gardner Johnson. The purpose of the data is to show the financial feasibility of the possible redevelopment of the Harbor Square site.

Three scenarios are shown including scenarios A, B, C.
The scenarios refer to specific development of the site depending upon the amount of building mass and open space with amenities. Scenarios A, B, C represent building mass of 2-4 stories, 4-6 stories and 4-8 story buildings respectively.

Summary of Cash Flows